NCEA Budget
| |
|
Year 1 (1998-1999) |
$ 250,000 |
- NASUA: $129,042
Center director .6 FTE
Program analyst .5 FTE
AA/Sect’y. .5 FTE
- ABA $ 34,744
- CANE $ 30,000
- NCPEA $ 22,714
- NAAPSA $ 17,000
- GIOA $ 16,500
|
|
Year 2 (1999-2000) |
$ 500,000 |
| Budget details not available.
|
|
Year 3 (2000-2001) |
$ 815,250 |
- NASUA $459,010
Center director .5 FTE
Program specialist 1.0 FTE
Program Ass’t. 1.0 FTE
NH project .3 FTE
AA/Sect’y .5 FTE
Website content (contract) $ 7,200
Writer/editor (contract) $ 29,400
Conf. Planner (contract) $ 20,000
Native American project $ 15,000
- NAAPSA $128,922
- CANE $ 64,672
- ABA $ 57,168
- NCPEA $ 56,711
- GIOA $ 48,767
|
|
Year 4 (2001-2002) |
$ 815,000 |
- NASUA $441,621
Center director .6 FTE
Program specialist 1.0 FTE
Program specialist 1.0 FTE
NH project .2 FTE
AA/Sect’y .5 FTE
Writer/editor (contract) $ 42,350
Graphic design (contr.) $ 7,200
Native American project $ 20,000
- NAAPSA $ 90,519
- ABA $ 77,384
- CANE $ 77,074
- GIOA $ 67,584
- NCPEA $ 60,818
|
|
Year 5 (2002-2003) |
$ 815,000 |
- NASUA $424,247
Center director .75 FTE
Program associate 1.0 FTE
Program associate 1.0 FTE
AA/Sect’y .5 FTE
Writer/editor (contract) $ 45,000
Webmaster(contract) $ 30,650
Graphic design (contr.) $ 9,900
- NAAPSA $124,265
- ABA $ 79,384
- CANE $ 77,104
- NCPEA $ 65,000
- IOA $ 45,000
|
|
5 year total: $ 3,195,250
|
|
|